Financials
Statement of financial position for the year ending December 31, 2023
(with comparative totals for year ending December 2022)
ASSETS
2023
2022
CURRENT ASSETS
Cash and cash equivalents
$444,488
		   $425,363
	  Other receivable
–
		   $913
	  Pledges and grants receivable
$30,000
		   $55,000
	  Prepaid expenses and deposits
$930
		   $4,430
	  Total Current Assets
$475,418
$485,706
INVESTMENTS
$1,089,890
		   –
	  PROPERTY AND EQUIPMENT
Furniture
$147,462
		   $147,462
	  Equipment
$45,403
		   $44,105
	  Vehicle
$47,588
		   $47,588
	  Less: Accumulated Depreciation
($231,165)
		   ($226,730)
	  Net Property and Equipment
$9,288
		   $12,425
	  OTHER ASSETS
Donated Airline Mileage
$205,541
		   $260,773
	  Due from other funds
$442,192
		   $442,197
	  Total Other Assets
$647,738
		   $702,970
	  TOTAL ASSETS
$2,222,334
$1,201,101
LIABILITIES AND NET ASSETS
CURRENT LIABILITIES
Accounts payable and accrued liabilities
$124,224
		   $100,156
	  Note payable, current
$33,000
		   $33,000
	  Total Current Liabilities
$157,224
		   $133,156
	  OTHER LIABILITIES
Note payable
$33,000
		   $101,854
	  Due to other funds
$442,197
		   $442,197
	  Total Other Liabilities
$475,197
		   $544,051
	  Total Liabilities
$632,421
$677,207
NET ASSETS
Unrestricted
Operating profit (deficit)
($382,003)
		   ($300,728)
 
	  Property and equipment, net
$9,288 
		   $12,425
 
	  Total Unrestricted
($372,715)
		   ($288,303)
 
	  Restricted
$1,962,628
		   $812,197